
| Chrysos (start) | 6.500 M |
| Private Placement (Units) | 37.581M |
| Private Placement (Flow Through) | 12.164M |
| To Merrex Gold Inc. | 18.675M |
| To Touba Mining Sarl. | 7.140M |
| Issued for property payments | .480M |
| Options Exercised | .920M |
| Total Outstanding | 83.460M |
| Director/Employee/Consultant Options | 5.450M |
| Agent Options | 1.387M |
| Warrants | 24.412M |
| Post Closing Fully Diluted | 114.709M |